| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 36 894 € | - | - | - | - | - | - | 13 263 € | 23 631 € | 2724 € | 2419 € | 0 € | 560 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 17 926 € | 0 € | 17 926 € | - | 0 € | 17 926 € |
| 2020 | 25 059 € | - | - | - | - | - | - | 16 592 € | 8467 € | 2510 € | 3176 € | 23 € | 670 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 2122 € | 0 € | 2122 € | - | 0 € | 2122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4302 € | 0 € | 9224 € | 0 € | 13 526 € | 0 € | 0 € | 1641 € | 1641 € | 15 167 € | - | 1721 € | 0 € | 0 € | 13 446 € | 15 167 € | 15 167 € |
| 2020 | 2325 € | 0 € | 4018 € | 0 € | 6343 € | 0 € | 0 € | 3316 € | 3316 € | 9659 € | - | 14 139 € | 0 € | 0 € | -4480 € | 9659 € | 9659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 72.1% | 500 € | 1390 € | 30% |
| 2023 | 6800 € | 26.6% | 1250 € | 5530 € | 3-25% |
| 2022 | 5370 € | - | 1410 € | 3950 € | 4 |