| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 87 956 € | - | - | - | - | - | - | 102 805 € | -14 849 € | 11 764 € | 2056 € | 4228 € | 28 173 € | 0 € | 0 € | 0 € | - | 1290 € | - | - | -53 904 € | 0 € | -53 904 € | - | 0 € | -53 904 € |
| 2018 | 434 545 € | - | - | - | - | - | - | 415 087 € | 19 458 € | 22 731 € | 27 259 € | 0 € | 33 986 € | 0 € | 0 € | 0 € | - | 2607 € | - | - | -67 125 € | 0 € | -67 125 € | - | 0 € | -67 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 0 € | 0 € | 8943 € | 0 € | 8943 € | 0 € | 0 € | 1187 € | 1187 € | 10 130 € | - | 30 841 € | 85 000 € | 0 € | -105 711 € | 10 130 € | 10 130 € |
| 2018 | 7378 € | 0 € | 13 675 € | 12 255 € | 33 308 € | 0 € | 0 € | 33 756 € | 33 756 € | 67 064 € | - | 118 871 € | 0 € | 0 € | -51 807 € | 67 064 € | 67 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||