| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 280 564 € | - | - | - | - | - | - | 198 761 € | 81 803 € | 40 400 € | 3571 € | 0 € | 556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 276 € | 0 € | 37 276 € | - | 0 € | 37 276 € |
| 2024 | 261 068 € | - | - | - | - | - | - | 154 759 € | 106 309 € | 35 039 € | 3471 € | 0 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 535 € | 0 € | 67 535 € | - | 0 € | 67 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 106 391 € | 0 € | 52 077 € | 9681 € | 168 149 € | 0 € | 0 € | 4376 € | 4376 € | 172 525 € | - | 25 066 € | 0 € | 0 € | 147 459 € | 172 525 € | 172 525 € |
| 2024 | 75 553 € | 0 € | 47 383 € | 15 675 € | 138 611 € | 0 € | 0 € | 7353 € | 7353 € | 145 964 € | - | 35 781 € | 0 € | 0 € | 110 183 € | 145 964 € | 145 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 670 € | 38.1% | 3140 € | 3060 € | 10% |
| 2023 | 67 280 € | 157.4% | 2490 € | 2300 € | 10% |
| 2022 | 26 140 € | - | 1420 € | 2060 € | 1 |