| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 565 031 € | - | - | - | - | - | - | 282 706 € | 282 325 € | 347 € | 133 216 € | 0 € | 74 373 € | 0 € | 0 € | 0 € | - | 5371 € | - | - | 69 018 € | 38 364 € | 30 654 € | - | 0 € | 30 654 € |
| 2023 | 542 298 € | - | - | - | - | - | - | 348 415 € | 193 883 € | 92 € | 101 016 € | 0 € | 21 605 € | 0 € | 0 € | 0 € | - | 1896 € | - | - | 69 274 € | 3086 € | 66 188 € | - | 0 € | 66 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5376 € | 0 € | 82 928 € | 3471 € | 91 775 € | 0 € | 0 € | 136 749 € | 136 749 € | 228 524 € | - | 64 904 € | 61 344 € | 0 € | 102 276 € | 228 524 € | 228 524 € |
| 2023 | 22 278 € | 0 € | 131 539 € | 5483 € | 159 300 € | 0 € | 0 € | 39 252 € | 39 252 € | 198 552 € | - | 66 072 € | 60 858 € | 0 € | 71 622 € | 198 552 € | 198 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 990 € | 1088.5% | 5960 € | 10 660 € | 20% |
| 2023 | 8750 € | 14.9% | 1320 € | 6420 € | 20% |
| 2022 | 10 280 € | - | 1320 € | 2470 € | 2 |