| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 727 € | - | - | - | - | - | - | 172 348 € | 46 379 € | 6177 € | 14 493 € | 3581 € | 26 213 € | 0 € | 0 € | 0 € | - | 1207 € | - | - | 1870 € | 0 € | 1870 € | - | 0 € | 1870 € |
| 2023 | 115 611 € | - | - | - | - | - | - | 89 349 € | 26 262 € | 12 395 € | 4761 € | 1257 € | 1649 € | 0 € | 0 € | 0 € | - | 715 € | - | - | 7999 € | 0 € | 7999 € | - | 0 € | 7999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7135 € | 0 € | 25 348 € | 0 € | 32 483 € | 0 € | 0 € | 7464 € | 7464 € | 39 947 € | - | 18 009 € | 0 € | 0 € | 21 938 € | 39 947 € | 39 947 € |
| 2023 | 8060 € | 0 € | 18 248 € | 0 € | 26 308 € | 0 € | 0 € | 3422 € | 3422 € | 29 730 € | - | 9662 € | 0 € | 0 € | 20 068 € | 29 730 € | 29 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 520 € | 40.5% | 4950 € | 14 380 € | 6+50% |
| 2023 | 18 880 € | 195.0% | 1230 € | 9000 € | 40% |
| 2022 | 6400 € | - | 780 € | 5040 € | 4 |