| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 436 009 € | - | - | - | - | - | - | 2 184 379 € | 251 630 € | 27 890 € | 84 071 € | 0 € | 8910 € | 0 € | 0 € | 0 € | - | 3273 € | - | - | 127 486 € | 5000 € | 122 486 € | - | 10 000 € | 112 486 € |
| 2022 | 874 215 € | - | - | - | - | - | - | 807 863 € | 66 352 € | 13 226 € | 48 442 € | 5000 € | 5562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4122 € | 0 € | 4122 € | - | 0 € | 4122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 159 615 € | 0 € | 162 113 € | 46 123 € | 367 851 € | 0 € | 0 € | 286 006 € | 286 006 € | 653 857 € | - | 491 823 € | 46 402 € | 0 € | 115 632 € | 653 857 € | 653 857 € |
| 2022 | 35 971 € | 0 € | 78 940 € | 47 177 € | 162 088 € | 0 € | 0 € | 188 822 € | 188 822 € | 350 910 € | - | 337 764 € | 0 € | 0 € | 13 146 € | 350 910 € | 350 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 828 650 € | 59.5% | 203 670 € | 347 800 € | 72+20% |
| 2023 | 519 670 € | 334.1% | 103 710 € | 208 510 € | 60+150% |
| 2022 | 119 700 € | - | 34 230 € | 59 880 € | 24 |