| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 406 205 € | - | - | - | - | - | - | 274 848 € | 131 357 € | 101 837 € | 19 619 € | 93 € | 0 € | 0 € | 0 € | 0 € | - | 4395 € | - | - | 5599 € | 0 € | 5599 € | - | 0 € | 5599 € |
| 2023 | 281 270 € | - | - | - | - | - | - | 215 972 € | 65 298 € | 67 543 € | 16 796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4132 € | - | - | -23 173 € | 0 € | -23 173 € | - | 0 € | -23 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 250 € | 0 € | 599 510 € | 81 € | 646 841 € | 0 € | 0 € | 88 623 € | 88 623 € | 735 464 € | - | 41 566 € | 69 335 € | 0 € | 624 563 € | 735 464 € | 735 464 € |
| 2023 | 44 188 € | 0 € | 568 925 € | 94 € | 613 207 € | 0 € | 0 € | 131 020 € | 131 020 € | 744 227 € | - | 44 645 € | 80 618 € | 0 € | 618 964 € | 744 227 € | 744 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 120 € | 113.4% | 12 360 € | 34 700 € | 11-8% |
| 2023 | 48 330 € | 37.4% | 5960 € | 19 190 € | 12-8% |
| 2022 | 77 250 € | - | 9820 € | 26 450 € | 13 |