| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 272 € | - | - | - | - | - | - | 142 973 € | 45 299 € | 14 569 € | 22 070 € | 1517 € | 8584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1593 € | 0 € | 1593 € | - | 0 € | 1593 € |
| 2023 | 194 655 € | - | - | - | - | - | - | 130 960 € | 63 695 € | 29 239 € | 9579 € | 2170 € | 8785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 262 € | 0 € | 18 262 € | - | 0 € | 18 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7894 € | 0 € | 24 707 € | 23 € | 32 624 € | 0 € | 84 € | 7868 € | 7952 € | 40 576 € | - | 11 239 € | 0 € | 0 € | 29 337 € | 40 576 € | 40 576 € |
| 2023 | 1253 € | 0 € | 37 757 € | 0 € | 39 010 € | 0 € | 69 € | 3142 € | 3211 € | 42 221 € | - | 12 477 € | 0 € | 0 € | 29 744 € | 42 221 € | 42 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 470 € | 8.2% | 8160 € | 12 870 € | 40% |
| 2023 | 45 160 € | 78.7% | 6400 € | 10 820 € | 4+100% |
| 2022 | 25 270 € | - | 3780 € | 6100 € | 2 |