| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 889 € | - | - | - | - | - | - | 32 484 € | 1405 € | 2030 € | 3865 € | 0 € | 217 € | 0 € | 0 € | 0 € | - | 384 € | - | - | -5091 € | 0 € | -5091 € | - | 0 € | -5091 € |
| 2024 | 51 253 € | - | - | - | - | - | - | 32 600 € | 18 653 € | 6443 € | 3493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 589 € | - | - | 8128 € | 0 € | 8128 € | - | 0 € | 8128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 € | 0 € | 8 € | 108 € | 229 € | 0 € | 0 € | 0 € | 0 € | 229 € | - | 13 401 € | 0 € | 0 € | -13 172 € | 229 € | 229 € |
| 2024 | 60 € | 0 € | 59 € | 194 € | 313 € | 0 € | 0 € | 54 € | 54 € | 367 € | - | 8448 € | 0 € | 0 € | -8081 € | 367 € | 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4620 € | 20.1% | 460 € | 3540 € | 10% |
| 2023 | 5780 € | 9.5% | 570 € | 3280 € | 1-50% |
| 2022 | 6390 € | - | 20 € | 3230 € | 2 |