| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 344 498 € | - | - | - | - | - | - | 173 430 € | 171 068 € | 114 815 € | 1238 € | 320 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 019 € | 0 € | 55 019 € | - | 0 € | 55 019 € |
| 2023 | 206 871 € | - | - | - | - | - | - | 145 884 € | 60 987 € | 47 922 € | 1104 € | 1 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 734 € | 0 € | 11 734 € | - | 0 € | 11 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 894 € | 0 € | 35 244 € | 442 € | 87 580 € | 0 € | 0 € | 51 797 € | 51 797 € | 139 377 € | - | 49 535 € | 0 € | 0 € | 89 842 € | 139 377 € | 139 377 € |
| 2023 | 29 119 € | 0 € | 26 240 € | 386 € | 55 745 € | 0 € | 0 € | 8492 € | 8492 € | 64 237 € | - | 29 414 € | 0 € | 0 € | 34 823 € | 64 237 € | 64 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 970 € | 73.2% | 15 830 € | 27 350 € | 9+50% |
| 2023 | 20 770 € | 13946.7% | 7590 € | 14 560 € | 6+500% |
| 2022 | -150 € | - | 90 € | 150 € | 1 |