| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 37 840 € | 0 € | 0 € | 0 € | 7568 € | 22 429 € | 0 € | - | - | - | - | - | 11 340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3497 € | 0 € | -3497 € | - | 0 € | -3497 € |
| 2021 | 39 480 € | 0 € | 0 € | 0 € | 9870 € | 18 277 € | 0 € | - | - | - | - | - | 10 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 753 € | 0 € | 753 € | - | 0 € | 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 1000 € | 16 907 € | 17 907 € | 0 € | 0 € | 477 € | 477 € | 18 384 € | - | 18 583 € | 0 € | 0 € | -199 € | 18 384 € | 18 384 € |
| 2021 | 120 € | 0 € | 1000 € | 19 724 € | 20 844 € | 0 € | 0 € | 477 € | 477 € | 21 321 € | - | 18 026 € | 0 € | 0 € | 3295 € | 21 321 € | 21 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2250 € | 79.5% | 910 € | 1330 € | 1-75% |
| 2022 | 11 000 € | - | 4200 € | 6780 € | 4 |