| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 642 € | - | - | - | - | - | - | 20 162 € | -6520 € | 0 € | 880 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7455 € | 0 € | -7455 € | - | 0 € | -7455 € |
| 2023 | 28 353 € | - | - | - | - | - | - | 32 846 € | -4493 € | 0 € | 828 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5542 € | 0 € | -5542 € | - | 0 € | -5542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2844 € | 0 € | 0 € | 329 € | 3173 € | 0 € | 0 € | 244 € | 244 € | 3417 € | - | 16 805 € | 0 € | 0 € | -13 388 € | 3417 € | 3417 € |
| 2023 | 2696 € | 0 € | 10 € | 679 € | 3385 € | 0 € | 0 € | 464 € | 464 € | 3849 € | - | 9782 € | 0 € | 0 € | -5933 € | 3849 € | 3849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3820 € | 43.7% | 200 € | 1680 € | 10% |
| 2023 | 6780 € | 1.6% | 0 € | 2510 € | 10% |
| 2022 | 6670 € | - | 210 € | 1980 € | 1 |