| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 203 088 € | - | - | - | - | - | - | 124 746 € | 78 342 € | 59 394 € | 2705 € | 51 € | 9599 € | 0 € | 112 € | 0 € | - | 0 € | - | - | 6802 € | 0 € | 6802 € | - | 0 € | 6802 € |
| 2023 | 423 909 € | - | - | - | - | - | - | 244 506 € | 179 403 € | 133 997 € | 1717 € | 0 € | 25 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 234 € | 0 € | 18 234 € | - | 0 € | 18 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3090 € | 0 € | 41 935 € | 14 377 € | 59 402 € | 709 € | 225 € | 2441 € | 3375 € | 62 777 € | - | 17 346 € | 0 € | 0 € | 45 431 € | 62 777 € | 62 777 € |
| 2023 | 7793 € | 0 € | 54 579 € | 0 € | 62 372 € | 0 € | 261 € | 2701 € | 2962 € | 65 334 € | - | 26 705 € | 0 € | 0 € | 38 629 € | 65 334 € | 65 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 740 € | 27.6% | 12 810 € | 17 780 € | 70% |
| 2023 | 72 810 € | 4627.9% | 14 400 € | 35 600 € | 7+600% |
| 2022 | 1540 € | - | 860 € | 1590 € | 1 |