| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 304 € | - | - | - | - | - | - | 10 364 € | 9940 € | 10 701 € | 1839 € | 0 € | 405 € | 0 € | 0 € | 3 € | - | 44 € | - | - | -3046 € | 1538 € | -4584 € | - | 0 € | -4584 € |
| 2023 | 12 089 € | - | - | - | - | - | - | 5497 € | 6592 € | 10 314 € | 1551 € | 0 € | 95 € | 0 € | 0 € | 39 € | - | 0 € | - | - | -5329 € | 0 € | -5329 € | - | 0 € | -5329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1251 € | 0 € | 148 € | 0 € | 1399 € | 0 € | 0 € | 0 € | 0 € | 1399 € | - | 242 € | 0 € | 0 € | 1157 € | 1399 € | 1399 € |
| 2023 | 12 855 € | 0 € | 53 € | 0 € | 12 908 € | 0 € | 0 € | 0 € | 0 € | 12 908 € | - | 1017 € | 0 € | 0 € | 11 891 € | 12 908 € | 12 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6020 € | 252.0% | 1880 € | 2570 € | 5+67% |
| 2023 | 1710 € | 34.0% | 770 € | 930 € | 3-40% |
| 2022 | 2590 € | - | 970 € | 1590 € | 5 |