| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 452 180 € | - | - | - | - | - | - | 1 129 352 € | 322 828 € | 264 757 € | 69 819 € | 62 403 € | 11 417 € | 0 € | 0 € | 0 € | - | 16 586 € | - | - | 22 652 € | 0 € | 22 652 € | - | 0 € | 22 652 € |
| 2020 | 1 376 930 € | - | - | - | - | - | - | 1 129 774 € | 247 156 € | 247 770 € | 67 641 € | 99 123 € | 6257 € | 0 € | 0 € | 0 € | - | 16 996 € | - | - | 7615 € | 4249 € | 3366 € | - | 0 € | 3366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 50 483 € | 0 € | 531 428 € | 679 270 € | 1 261 181 € | 0 € | 22 568 € | 113 € | 22 681 € | 1 283 862 € | - | 930 901 € | 361 873 € | 0 € | -8912 € | 1 283 862 € | 1 283 862 € |
| 2020 | 49 352 € | 0 € | 609 069 € | 458 259 € | 1 116 680 € | 0 € | 16 240 € | 453 € | 16 693 € | 1 133 373 € | - | 795 840 € | 369 097 € | 0 € | -31 564 € | 1 133 373 € | 1 133 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 710 € | 87.7% | 1850 € | 3190 € | 1-50% |
| 2023 | 258 750 € | 5.4% | 6220 € | 10 800 € | 20% |
| 2022 | 245 530 € | - | 5950 € | 11 070 € | 2 |