| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 622 282 € | - | - | - | - | - | - | 451 225 € | 171 057 € | 0 € | 49 876 € | 0 € | 10 656 € | 0 € | 0 € | 2670 € | - | 3163 € | - | - | 110 032 € | 0 € | 110 032 € | - | 0 € | 110 032 € |
| 2024 | 133 252 € | - | - | - | - | - | - | 101 975 € | 31 277 € | 0 € | 41 712 € | 28 675 € | 2099 € | 0 € | 0 € | 1726 € | - | 3025 € | - | - | 14 842 € | 0 € | 14 842 € | - | 0 € | 14 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 361 € | 0 € | 100 512 € | 3325 € | 170 198 € | 0 € | 0 € | 64 516 € | 64 516 € | 234 714 € | - | 4785 € | 0 € | 0 € | 229 929 € | 234 714 € | 234 714 € |
| 2024 | 10 600 € | 0 € | 71 309 € | 15 809 € | 97 718 € | 0 € | 0 € | 61 257 € | 61 257 € | 158 975 € | - | 27 828 € | 0 € | 0 € | 131 147 € | 158 975 € | 158 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7340 € | 127.2% | 1000 € | 3010 € | 1-67% |
| 2023 | -3230 € | 122.9% | 5530 € | 5450 € | 30% |
| 2022 | 14 120 € | - | 21 610 € | 3850 € | 3 |