| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 399 € | - | - | - | - | - | - | 26 702 € | 11 697 € | 970 € | 104 € | 0 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 488 € | 1750 € | 8738 € | - | 0 € | 8738 € |
| 2023 | 39 855 € | - | - | - | - | - | - | 18 008 € | 21 847 € | 1081 € | 568 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 067 € | 0 € | 20 067 € | - | 0 € | 20 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3259 € | 0 € | 19 006 € | 5540 € | 27 805 € | 0 € | 0 € | 242 € | 242 € | 28 047 € | - | 1590 € | 0 € | 0 € | 26 457 € | 28 047 € | 28 047 € |
| 2023 | 11 097 € | 0 € | 20 100 € | 5443 € | 36 640 € | 0 € | 0 € | 242 € | 242 € | 36 882 € | - | 12 163 € | 0 € | 0 € | 24 719 € | 36 882 € | 36 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5000 € | 78.6% | 200 € | 3050 € | 10% |
| 2023 | 2800 € | 8.5% | 510 € | 2280 € | 10% |
| 2022 | 2580 € | - | 470 € | 2100 € | 1 |