| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 437 160 € | - | - | - | - | - | - | 272 296 € | 164 864 € | 0 € | 183 896 € | 0 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 271 € | 0 € | -19 271 € | - | 0 € | -19 271 € |
| 2023 | 294 191 € | - | - | - | - | - | - | 194 629 € | 99 562 € | 0 € | 120 112 € | 23 € | 2636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 163 € | 0 € | -23 163 € | - | 0 € | -23 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3518 € | 0 € | 59 066 € | 0 € | 62 584 € | 0 € | 0 € | 6002 € | 6002 € | 68 586 € | - | 20 800 € | 0 € | 0 € | 47 786 € | 68 586 € | 68 586 € |
| 2023 | 1185 € | 0 € | 76 306 € | 0 € | 77 491 € | 0 € | 0 € | 11 096 € | 11 096 € | 88 587 € | - | 21 530 € | 0 € | 0 € | 67 057 € | 88 587 € | 88 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 450 € | 57.8% | 17 850 € | 34 510 € | 60% |
| 2023 | 30 700 € | 27.5% | 10 570 € | 23 660 € | 60% |
| 2022 | 24 080 € | - | 8590 € | 18 770 € | 6 |