| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 408 021 € | - | - | - | - | - | - | 351 191 € | 56 830 € | 0 € | 31 366 € | 0 € | 1237 € | 0 € | 0 € | 0 € | - | 3035 € | - | - | 21 192 € | 759 € | 20 433 € | - | 0 € | 20 433 € |
| 2023 | 312 258 € | - | - | - | - | - | - | 313 634 € | -1376 € | 0 € | 61 195 € | 0 € | 615 € | 0 € | 0 € | 0 € | - | 3115 € | - | - | -66 301 € | 779 € | -67 080 € | - | 0 € | -67 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9354 € | 0 € | 25 733 € | 0 € | 35 087 € | 0 € | 0 € | 159 564 € | 159 564 € | 194 651 € | - | 168 440 € | 0 € | 0 € | 26 211 € | 194 651 € | 194 651 € |
| 2023 | 6091 € | 0 € | 47 463 € | 0 € | 53 554 € | 0 € | 67 € | 171 930 € | 171 997 € | 225 551 € | - | 133 303 € | 86 470 € | 0 € | 5778 € | 225 551 € | 225 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8310 € | 83.0% | 1740 € | 2840 € | 10% |
| 2023 | -48 760 € | 1313.3% | 1530 € | 2500 € | 10% |
| 2022 | -3450 € | - | 1250 € | 2050 € | 1 |