| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 176 307 € | - | - | - | - | - | - | 2 118 526 € | 57 781 € | 0 € | 35 326 € | 34 307 € | 1195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 567 € | 13 502 € | 42 065 € | - | 0 € | 42 065 € |
| 2024 | 4 219 514 € | - | - | - | - | - | - | 4 108 496 € | 111 018 € | 0 € | 58 468 € | 11 789 € | 19 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 217 € | 38 038 € | 7179 € | - | 0 € | 7179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 155 649 € | 0 € | 170 285 € | 0 € | 325 934 € | 121 323 € | 0 € | 30 801 € | 152 124 € | 478 058 € | - | 104 385 € | 0 € | 0 € | 373 673 € | 478 058 € | 478 058 € |
| 2024 | 126 493 € | 0 € | 273 427 € | 0 € | 399 920 € | 121 323 € | 0 € | 55 793 € | 177 116 € | 577 036 € | - | 191 578 € | 0 € | 0 € | 385 458 € | 577 036 € | 577 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 430 € | 79.4% | 18 430 € | 30 060 € | 4-20% |
| 2023 | 50 400 € | 1.7% | 16 770 € | 27 220 € | 50% |
| 2022 | 49 580 € | - | 16 350 € | 26 500 € | 5 |