| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 17 251 € | - | - | - | - | - | - | 0 € | 17 251 € | 8884 € | 8947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -580 € | 0 € | -580 € | - | 0 € | -580 € |
| 2022 | 17 106 € | - | - | - | - | - | - | 0 € | 17 106 € | 14 760 € | 7110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4764 € | 0 € | -4764 € | - | 0 € | -4764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2686 € | 0 € | 6400 € | 0 € | 9086 € | 0 € | 0 € | 4840 € | 4840 € | 13 926 € | - | 17 490 € | 0 € | 0 € | -3564 € | 13 926 € | 13 926 € |
| 2022 | 1445 € | 0 € | 1969 € | 0 € | 3414 € | 0 € | 0 € | 5808 € | 5808 € | 9222 € | - | 12 206 € | 0 € | 0 € | -2984 € | 9222 € | 9222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6500 € | 9.6% | 120 € | 2920 € | 10% |
| 2023 | 5930 € | 64.7% | 30 € | 3180 € | 10% |
| 2022 | 3600 € | - | 0 € | 940 € | 1 |