| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 7025 € | -7025 € | 0 € | 3033 € | 6 € | 172 € | 0 € | 0 € | 132 € | - | 0 € | - | - | -10 092 € | 81 126 € | -91 218 € | - | 0 € | -91 218 € |
| 2023 | 57 810 € | - | - | - | - | - | - | 421 708 € | -363 898 € | 0 € | 6272 € | 470 456 € | 13 342 € | 0 € | 0 € | 19 € | - | 470 € | - | - | 86 493 € | 0 € | 86 493 € | - | 0 € | 86 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 630 € | 0 € | 74 078 € | 1204 € | 95 912 € | 0 € | 0 € | 17 110 € | 17 110 € | 113 022 € | - | 44 380 € | 0 € | 0 € | 68 642 € | 113 022 € | 113 022 € |
| 2023 | 13 432 € | 0 € | 424 662 € | 1204 € | 439 298 € | 0 € | 0 € | 24 135 € | 24 135 € | 463 433 € | - | 3574 € | 0 € | 0 € | 459 859 € | 463 433 € | 463 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 530 € | 104.1% | 0 € | 0 € | - |
| 2023 | 18 880 € | 586.5% | 160 € | 300 € | 1-50% |
| 2022 | 2750 € | - | 2330 € | 6110 € | 2 |