| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 297 103 € | - | - | - | - | - | - | 1 022 394 € | 274 709 € | 38 907 € | 85 915 € | 3373 € | 25 942 € | 0 € | 0 € | 370 € | - | 0 € | - | - | 127 688 € | 7103 € | 120 585 € | - | 0 € | 120 585 € |
| 2023 | 818 896 € | - | - | - | - | - | - | 604 817 € | 214 079 € | 15 493 € | 56 378 € | 62 € | 10 585 € | 0 € | 0 € | 0 € | - | 281 € | - | - | 131 404 € | 891 € | 130 513 € | - | 0 € | 130 513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 344 559 € | 0 € | 58 931 € | 10 220 € | 413 710 € | 1000 € | 0 € | 106 761 € | 107 761 € | 521 471 € | - | 70 231 € | 0 € | 7000 € | 444 240 € | 521 471 € | 514 471 € |
| 2023 | 199 257 € | 0 € | 28 308 € | 54 020 € | 281 585 € | 1000 € | 0 € | 79 658 € | 80 658 € | 362 243 € | - | 4769 € | 33 819 € | 0 € | 323 655 € | 362 243 € | 362 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 590 € | 25.8% | 42 480 € | 73 780 € | 8+33% |
| 2023 | 42 600 € | 19.5% | 29 980 € | 51 580 € | 6+50% |
| 2022 | 52 950 € | - | 16 090 € | 27 710 € | 4 |