| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 067 € | - | - | - | - | - | - | 98 763 € | 11 304 € | 89 677 € | 9404 € | 34 986 € | 130 € | 0 € | 0 € | 0 € | - | 1042 € | - | - | -53 963 € | 0 € | -53 963 € | - | 0 € | -53 963 € |
| 2024 | 186 914 € | - | - | - | - | - | - | 233 586 € | -46 672 € | 97 236 € | 47 168 € | 51 450 € | 10 € | 0 € | 0 € | 0 € | - | 1921 € | - | - | -141 557 € | 0 € | -141 557 € | - | 0 € | -141 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 2868 € | 214 € | 3092 € | 0 € | 0 € | 114 429 € | 114 429 € | 117 521 € | - | 34 875 € | 26 765 € | 0 € | 55 881 € | 117 521 € | 117 521 € |
| 2024 | 523 € | 0 € | 16 747 € | 3214 € | 20 484 € | 0 € | 0 € | 140 403 € | 140 403 € | 160 887 € | - | 16 614 € | 34 429 € | 0 € | 109 844 € | 160 887 € | 160 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 410 € | 14.5% | 42 210 € | 10 420 € | 3-25% |
| 2023 | 71 840 € | 29.2% | 13 060 € | 11 390 € | 40% |
| 2022 | 101 470 € | - | 11 500 € | 11 780 € | 4 |