| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 176 € | - | - | - | - | - | - | 79 518 € | 47 658 € | 20 € | 19 323 € | 0 € | 24 721 € | 0 € | 0 € | 176 € | - | 0 € | - | - | 3770 € | 0 € | 3770 € | - | 0 € | 3770 € |
| 2023 | 1270 € | - | - | - | - | - | - | 3284 € | -2014 € | 0 € | 30 597 € | 0 € | 3099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 710 € | 0 € | -35 710 € | - | 0 € | -35 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 320 € | 0 € | 48 999 € | 0 € | 118 319 € | 0 € | 0 € | 4 225 562 € | 4 225 562 € | 4 343 881 € | - | 43 455 € | 4 459 500 € | 0 € | -159 074 € | 4 343 881 € | 4 343 881 € |
| 2023 | 27 715 € | 0 € | 91 080 € | 0 € | 118 795 € | 0 € | 0 € | 3 926 582 € | 3 926 582 € | 4 045 377 € | - | 256 722 € | 3 951 500 € | 0 € | -162 845 € | 4 045 377 € | 4 045 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6150 € | 10.1% | 3370 € | 4640 € | 10% |
| 2023 | 6840 € | 10.1% | 3270 € | 4090 € | 10% |
| 2022 | 6210 € | - | 3380 € | 3930 € | 1 |