| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 025 € | - | - | - | - | - | - | 16 801 € | 11 224 € | 5904 € | 7225 € | 0 € | 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2694 € | 0 € | -2694 € | - | 0 € | -2694 € |
| 2024 | 18 013 € | - | - | - | - | - | - | 16 525 € | 1488 € | 0 € | 395 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 1089 € | 6 € | 1083 € | - | 0 € | 1083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3294 € | 0 € | 1072 € | 0 € | 4366 € | 0 € | 0 € | 1289 € | 1289 € | 5655 € | - | 8155 € | 0 € | 0 € | -2500 € | 5655 € | 5655 € |
| 2024 | 272 € | 0 € | 1090 € | 0 € | 1362 € | 0 € | 0 € | 0 € | 0 € | 1362 € | - | 1168 € | 0 € | 0 € | 194 € | 1362 € | 1362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 7.1% | 910 € | 3290 € | 10% |
| 2023 | 3930 € | 34.1% | 710 € | 3210 € | 10% |
| 2022 | 2930 € | - | 460 € | 1940 € | 1 |