| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 269 € | - | - | - | - | - | - | 0 € | 352 269 € | 281 143 € | 3027 € | 3 € | 497 € | 0 € | 0 € | 0 € | - | 296 € | - | - | 67 309 € | 65 € | 67 244 € | - | 0 € | 67 244 € |
| 2023 | 183 334 € | - | - | - | - | - | - | 0 € | 183 334 € | 223 758 € | 2290 € | 7 € | 337 € | 0 € | 0 € | 0 € | - | 544 € | - | - | -43 588 € | 54 € | -43 642 € | - | 0 € | -43 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 458 € | 0 € | 26 300 € | 24 618 € | 176 376 € | 0 € | 0 € | 9263 € | 9263 € | 185 639 € | - | 30 558 € | 0 € | 0 € | 155 081 € | 185 639 € | 185 639 € |
| 2023 | 93 551 € | 0 € | 50 654 € | 0 € | 144 205 € | 0 € | 0 € | 14 458 € | 14 458 € | 158 663 € | - | 69 035 € | 1791 € | 0 € | 87 837 € | 158 663 € | 158 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 170 € | 54.4% | 2990 € | 4520 € | 3+50% |
| 2023 | 26 010 € | 30.8% | 1240 € | 5300 € | 2+100% |
| 2022 | 37 590 € | - | 890 € | 3180 € | 1 |