| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 22 232 € | 2500 € | 2500 € | 0 € | 13 162 € | 65 965 € | - | 0 € | - | - | 56 895 € | 0 € | 56 895 € | - | 0 € | 56 895 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 29 816 € | 3825 € | 3825 € | 3 603 930 € | 12 289 € | 54 352 € | - | 0 € | - | - | 3 640 755 € | 0 € | 3 640 755 € | - | 0 € | 3 640 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 252 119 € | 100 000 € | 6 110 015 € | 0 € | 7 462 134 € | 519 061 € | 0 € | 0 € | 519 061 € | 7 981 195 € | - | 35 897 € | 0 € | 0 € | 7 945 298 € | 7 981 195 € | 7 981 195 € |
| 2023 | 1 259 818 € | 0 € | 6 091 883 € | 0 € | 7 351 701 € | 588 503 € | 0 € | 0 € | 588 503 € | 7 940 204 € | - | 51 801 € | 0 € | 0 € | 7 888 403 € | 7 940 204 € | 7 940 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8240 € | 86.6% | 1910 € | 2260 € | 10% |
| 2023 | 61 370 € | 4379.6% | 59 090 € | 1150 € | 1 |
| 2022 | 1370 € | - | 120 € | 140 € | - |