| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 022 € | - | - | - | - | - | - | 69 081 € | -15 059 € | 0 € | 0 € | 7533 € | 1140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8666 € | 0 € | -8666 € | - | 0 € | -8666 € |
| 2023 | 55 075 € | - | - | - | - | - | - | 62 886 € | -7811 € | 0 € | 0 € | 7850 € | 1215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1176 € | 0 € | -1176 € | - | 0 € | -1176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 169 € | 0 € | 40 € | 10 608 € | 10 817 € | 0 € | 0 € | 0 € | 0 € | 10 817 € | - | 17 350 € | 0 € | 0 € | -6533 € | 10 817 € | 10 817 € |
| 2023 | 92 € | 0 € | 30 € | 16 824 € | 16 946 € | 0 € | 0 € | 0 € | 0 € | 16 946 € | - | 14 813 € | 0 € | 0 € | 2133 € | 16 946 € | 16 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9300 € | 7.6% | 1620 € | 4000 € | 30% |
| 2023 | 10 070 € | 61.1% | 1210 € | 5650 € | 30% |
| 2022 | 6250 € | - | 960 € | 4120 € | 3 |