| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 584 072 € | - | - | - | - | - | - | 531 956 € | 52 116 € | 169 296 € | 48 068 € | 406 € | 3237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -168 079 € | 0 € | -168 079 € | - | 0 € | -168 079 € |
| 2020 | 623 919 € | - | - | - | - | - | - | 590 102 € | 33 817 € | 168 217 € | 70 562 € | 14 526 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -190 814 € | 0 € | -190 814 € | - | 0 € | -190 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 10 772 € | 0 € | 40 374 € | 204 231 € | 255 377 € | 12 652 € | 0 € | 1210 € | 13 862 € | 269 239 € | - | 1 147 321 € | 353 000 € | 0 € | -1 231 082 € | 269 239 € | 269 239 € |
| 2020 | 27 632 € | 0 € | 36 645 € | 275 056 € | 339 333 € | 11 200 € | 0 € | 3270 € | 14 470 € | 353 803 € | - | 1 063 806 € | 353 000 € | 0 € | -1 063 003 € | 353 803 € | 353 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 € | 103.0% | -10 € | -20 € | - |
| 2023 | 2020 € | 98.6% | 370 € | 460 € | - |
| 2022 | 144 710 € | - | 26 370 € | 47 760 € | 3 |