| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 276 721 € | - | - | - | - | - | - | 117 102 € | 159 619 € | 142 298 € | 8621 € | 91 € | 2317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6474 € | 0 € | 6474 € | - | 0 € | 6474 € |
| 2022 | 300 729 € | - | - | - | - | - | - | 128 675 € | 172 054 € | 138 300 € | 8770 € | 1158 € | 4446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 696 € | 0 € | 21 696 € | - | 0 € | 21 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 56 079 € | 0 € | 5344 € | 3616 € | 65 039 € | 0 € | 0 € | 1850 € | 1850 € | 66 889 € | - | 18 382 € | 0 € | 0 € | 48 507 € | 66 889 € | 66 889 € |
| 2022 | 43 979 € | 0 € | 8208 € | 5047 € | 57 234 € | 0 € | 0 € | 6115 € | 6115 € | 63 349 € | - | 21 368 € | 0 € | 0 € | 41 981 € | 63 349 € | 63 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 830 € | 36.2% | 5890 € | 13 880 € | 3-57% |
| 2023 | 62 420 € | 6.3% | 8650 € | 22 960 € | 7-13% |
| 2022 | 66 640 € | - | 9080 € | 21 940 € | 8 |