| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 € | - | - | - | - | - | - | 0 € | 35 € | 0 € | 0 € | 0 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -122 € | 0 € | -122 € | - | 0 € | -122 € |
| 2023 | 3161 € | - | - | - | - | - | - | 89 € | 3072 € | 0 € | 227 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2675 € | 0 € | 2675 € | - | 0 € | 2675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 1200 € | 0 € | 1201 € | 0 € | 0 € | 0 € | 0 € | 1201 € | - | 176 € | 0 € | 0 € | 1025 € | 1201 € | 1201 € |
| 2023 | 203 € | 0 € | 1518 € | 0 € | 1721 € | 0 € | 0 € | 0 € | 0 € | 1721 € | - | 574 € | 0 € | 0 € | 1147 € | 1721 € | 1721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 57.1% | 10 € | 440 € | 10% |
| 2023 | 1050 € | 19.3% | 0 € | 1050 € | 10% |
| 2022 | 880 € | - | 100 € | 720 € | 1 |