| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 565 300 € | - | - | - | - | - | - | 524 375 € | 40 925 € | 3637 € | 2247 € | 3692 € | 17 136 € | 0 € | 0 € | 0 € | - | 2446 € | - | - | 19 151 € | 888 € | 18 263 € | - | 0 € | 18 263 € |
| 2023 | 280 786 € | - | - | - | - | - | - | 261 020 € | 19 766 € | 1536 € | 3419 € | 0 € | 6430 € | 0 € | 0 € | 0 € | - | 2960 € | - | - | 5421 € | 5 € | 5416 € | - | 0 € | 5416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 067 € | 0 € | 236 793 € | 134 € | 260 994 € | 0 € | 0 € | 30 775 € | 30 775 € | 291 769 € | - | 226 985 € | 13 611 € | 0 € | 51 173 € | 291 769 € | 291 769 € |
| 2023 | 36 472 € | 0 € | 75 220 € | 3708 € | 115 400 € | 0 € | 0 € | 33 854 € | 33 854 € | 149 254 € | - | 79 963 € | 32 941 € | 0 € | 36 350 € | 149 254 € | 149 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 330 € | 13.3% | 6250 € | 14 600 € | 6+50% |
| 2023 | 40 000 € | 30.5% | 5900 € | 8140 € | 40% |
| 2022 | 57 550 € | - | 6880 € | 11 890 € | 4 |