| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 935 € | - | - | - | - | - | - | 276 242 € | 94 693 € | 20 840 € | 5784 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 069 € | 0 € | 68 069 € | - | 0 € | 68 069 € |
| 2023 | 383 136 € | - | - | - | - | - | - | 332 732 € | 50 404 € | 21 658 € | 1436 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 310 € | 0 € | 27 310 € | - | 0 € | 27 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 511 € | 0 € | 0 € | 56 129 € | 124 640 € | 0 € | 0 € | 80 € | 80 € | 124 720 € | - | 26 541 € | 0 € | 0 € | 98 179 € | 124 720 € | 124 720 € |
| 2023 | 211 932 € | 0 € | 0 € | 562 € | 212 494 € | 0 € | 0 € | 44 € | 44 € | 212 538 € | - | 151 115 € | 0 € | 0 € | 61 423 € | 212 538 € | 212 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 740 € | 97.6% | 440 € | 5680 € | 20% |
| 2023 | 23 150 € | 27.4% | 0 € | 4780 € | 2+100% |
| 2022 | 18 170 € | - | 0 € | 2550 € | 1 |