| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3545 € | - | - | - | - | - | - | 2890 € | 655 € | 0 € | 1421 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -766 € | 0 € | -766 € | - | 0 € | -766 € |
| 2023 | 9521 € | - | - | - | - | - | - | 2934 € | 6587 € | 4655 € | 3926 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1999 € | 0 € | -1999 € | - | 0 € | -1999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 737 € | 2075 € | 2827 € | 0 € | 0 € | 0 € | 0 € | 2827 € | - | 2965 € | 0 € | 0 € | -138 € | 2827 € | 2827 € |
| 2023 | 22 € | 0 € | 30 € | 4965 € | 5017 € | 0 € | 0 € | 0 € | 0 € | 5017 € | - | 4389 € | 0 € | 0 € | 628 € | 5017 € | 5017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 64.8% | 0 € | 450 € | 10% |
| 2023 | 1280 € | 45.8% | 170 € | 1110 € | 10% |
| 2022 | 2360 € | - | 310 € | 2050 € | 1 |