| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 22 091 € | - | - | - | - | - | - | 73 649 € | -51 558 € | 0 € | 12 934 € | 46 077 € | 21 300 € | 0 € | 0 € | 0 € | - | 2000 € | - | - | -41 715 € | 290 € | -42 005 € | - | 0 € | -42 005 € |
| 2021 | 18 888 € | - | - | - | - | - | - | 41 181 € | -22 293 € | 0 € | 16 911 € | 75 532 € | 26 394 € | 0 € | 0 € | 0 € | - | 8165 € | - | - | 1769 € | 1533 € | 236 € | - | 0 € | 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 65 777 € | 0 € | 149 470 € | 39 200 € | 254 447 € | 0 € | 0 € | 413 119 € | 413 119 € | 667 566 € | - | 20 566 € | 542 397 € | 0 € | 104 603 € | 667 566 € | 667 566 € |
| 2021 | 45 237 € | 30 000 € | 98 780 € | 39 200 € | 213 217 € | 0 € | 0 € | 397 227 € | 397 227 € | 610 444 € | - | 12 663 € | 451 173 € | 0 € | 146 608 € | 610 444 € | 610 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 79.6% | -10 € | -30 € | 10% |
| 2023 | 4900 € | 16.9% | 1690 € | 2770 € | 10% |
| 2022 | 5900 € | - | 1510 € | 1950 € | 1 |