| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 376 175 € | - | - | - | - | - | - | 303 910 € | 72 265 € | 0 € | 47 950 € | 0 € | 7051 € | 0 € | 0 € | 0 € | - | 20 778 € | - | - | -3514 € | 0 € | -3514 € | - | 0 € | -3514 € |
| 2019 | 447 927 € | - | - | - | - | - | - | 511 569 € | -63 642 € | 1224 € | 50 038 € | 2221 € | 7665 € | 0 € | 0 € | 0 € | - | 16 599 € | - | - | -136 947 € | 41 € | -136 988 € | - | 0 € | -136 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 23 € | 0 € | 61 479 € | 642 € | 62 144 € | 0 € | 0 € | 50 585 € | 50 585 € | 112 729 € | - | 208 695 € | 20 448 € | 0 € | -116 414 € | 112 729 € | 112 729 € |
| 2019 | 2 € | 0 € | 73 536 € | 642 € | 74 180 € | 0 € | 0 € | 84 483 € | 84 483 € | 158 663 € | - | 229 392 € | 42 171 € | 0 € | -112 900 € | 158 663 € | 158 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 1760 € | - | -30 € | 1380 € | - |