| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 200 € | - | - | - | - | - | - | 1542 € | -1342 € | 4207 € | 3657 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9201 € | 50 € | -9251 € | - | 0 € | -9251 € |
| 2024 | 338 € | - | - | - | - | - | - | 3199 € | -2861 € | 1832 € | 3286 € | 243 € | 0 € | 0 € | 0 € | 0 € | - | 89 € | - | - | -7825 € | 50 € | -7875 € | - | 0 € | -7875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7 € | 0 € | 236 € | 0 € | 243 € | 0 € | 0 € | 16 007 € | 16 007 € | 16 250 € | - | 15 567 € | 0 € | 0 € | 683 € | 16 250 € | 16 250 € |
| 2024 | 45 € | 0 € | 158 € | 0 € | 203 € | 0 € | 0 € | 15 752 € | 15 752 € | 15 955 € | - | 14 021 € | 0 € | 0 € | 1934 € | 15 955 € | 15 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -550 € | 7.8% | 0 € | 0 € | - |
| 2023 | -510 € | 21.4% | 0 € | 0 € | 10% |
| 2022 | -420 € | - | 0 € | 0 € | 1 |