| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 262 689 € | - | - | - | - | - | - | 132 357 € | 130 332 € | 133 967 € | 7808 € | 0 € | 459 € | 0 € | 0 € | 0 € | - | 2746 € | - | - | -14 648 € | 0 € | -14 648 € | - | 0 € | -14 648 € |
| 2019 | 289 401 € | - | - | - | - | - | - | 194 385 € | 95 016 € | 120 811 € | 7216 € | 0 € | 261 € | 0 € | 0 € | 0 € | - | 2221 € | - | - | -35 493 € | 82 € | -35 575 € | - | 0 € | -35 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 4515 € | 0 € | 54 114 € | 131 836 € | 190 465 € | 0 € | 0 € | 46 674 € | 46 674 € | 237 139 € | - | 191 723 € | 112 092 € | 0 € | -66 676 € | 237 139 € | 237 139 € |
| 2019 | 4427 € | 0 € | 17 110 € | 122 780 € | 144 317 € | 0 € | 0 € | 46 376 € | 46 376 € | 190 693 € | - | 130 629 € | 112 092 € | 0 € | -52 028 € | 190 693 € | 190 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||