| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 497 € | - | - | - | - | - | - | 257 629 € | 8868 € | 0 € | 51 600 € | 206 € | 1734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 260 € | 0 € | -44 260 € | - | 0 € | -44 260 € |
| 2023 | 732 578 € | - | - | - | - | - | - | 562 247 € | 170 331 € | 0 € | 60 598 € | 299 € | 4878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 154 € | 3300 € | 101 854 € | - | 0 € | 101 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 913 € | 0 € | 43 441 € | 0 € | 82 354 € | 13 951 € | 0 € | 9878 € | 23 829 € | 106 183 € | - | 19 986 € | 90 € | 0 € | 86 107 € | 106 183 € | 106 183 € |
| 2023 | 19 111 € | 0 € | 50 382 € | 49 978 € | 119 471 € | 18 371 € | 0 € | 190 € | 18 561 € | 138 032 € | - | 7665 € | 0 € | 0 € | 130 367 € | 138 032 € | 138 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 790 € | 39.2% | 4770 € | 9200 € | 20% |
| 2023 | 42 430 € | 76.2% | 4900 € | 9660 € | 20% |
| 2022 | 24 080 € | - | 2440 € | 3640 € | 2 |