| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 51 936 € | -51 936 € | 126 € | 18 713 € | 0 € | 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 374 € | 120 € | -71 494 € | - | 0 € | -71 494 € |
| 2022 | 4784 € | - | - | - | - | - | - | 97 877 € | -93 093 € | 6525 € | 23 480 € | 675 € | 1521 € | 0 € | 0 € | 0 € | - | 9220 € | - | - | -133 164 € | 95 € | -133 259 € | - | 0 € | -133 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 192 € | 0 € | 80 140 € | 0 € | 80 332 € | 97 € | 56 716 € | 0 € | 56 813 € | 137 145 € | - | 178 509 € | 259 398 € | 0 € | -300 762 € | 137 145 € | 137 145 € |
| 2022 | 95 € | 0 € | 77 215 € | 0 € | 77 310 € | 97 € | 108 274 € | 0 € | 108 371 € | 185 681 € | - | 155 552 € | 259 398 € | 0 € | -229 269 € | 185 681 € | 185 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 79.2% | 0 € | 0 € | - |
| 2023 | 240 € | 98.9% | -150 € | -360 € | - |
| 2022 | 21 620 € | - | 4310 € | 10 390 € | 2 |