| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 151 262 € | - | - | - | - | - | - | 46 106 € | 105 156 € | 66 581 € | 14 761 € | 774 € | 5267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 321 € | 3650 € | 15 671 € | - | 0 € | 15 671 € |
| 2024 | 88 069 € | - | - | - | - | - | - | 30 621 € | 57 448 € | 43 189 € | 13 901 € | 2650 € | 6390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3382 € | 2575 € | -5957 € | - | 0 € | -5957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 453 € | 0 € | 4347 € | 0 € | 30 800 € | 0 € | 0 € | 448 € | 448 € | 31 248 € | - | 4545 € | 0 € | 0 € | 26 703 € | 31 248 € | 31 248 € |
| 2024 | 28 950 € | 0 € | 268 € | 0 € | 29 218 € | 0 € | 0 € | 2504 € | 2504 € | 31 722 € | - | 6090 € | 0 € | 0 € | 25 632 € | 31 722 € | 31 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 000 € | 43.9% | 2040 € | 3330 € | 20% |
| 2023 | 19 610 € | 180.1% | 4070 € | 6650 € | 2+100% |
| 2022 | 7000 € | - | 1730 € | 2830 € | 1 |