| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7284 € | - | - | - | - | - | - | 4194 € | 3090 € | 0 € | 315 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2770 € | 0 € | 2770 € | - | 0 € | 2770 € |
| 2024 | 9082 € | - | - | - | - | - | - | 4562 € | 4520 € | 0 € | 316 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4204 € | 0 € | 4204 € | - | 0 € | 4204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1290 € | 0 € | 188 € | 0 € | 1478 € | 0 € | 0 € | 242 € | 242 € | 1720 € | - | 1210 € | 5694 € | 0 € | -5184 € | 1720 € | 1720 € |
| 2024 | 1690 € | 0 € | 0 € | 0 € | 1690 € | 0 € | 0 € | 283 € | 283 € | 1973 € | - | 4233 € | 5694 € | 0 € | -7954 € | 1973 € | 1973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 118.8% | 0 € | 270 € | 10% |
| 2023 | 640 € | 63.2% | 0 € | 310 € | 10% |
| 2022 | 1740 € | - | 0 € | 1070 € | 1 |