| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 866 320 € | - | - | - | - | - | - | 709 892 € | 156 428 € | 67 851 € | 70 214 € | 998 € | 6 € | 0 € | 0 € | 0 € | - | 750 € | - | - | 18 605 € | 7365 € | 11 240 € | - | 0 € | 11 240 € |
| 2023 | 942 089 € | - | - | - | - | - | - | 804 141 € | 137 948 € | 56 854 € | 65 344 € | 1356 € | 0 € | 0 € | 0 € | 0 € | - | 307 € | - | - | 16 799 € | 5571 € | 11 228 € | - | 0 € | 11 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 026 € | 0 € | 33 583 € | 103 958 € | 151 567 € | 0 € | 0 € | 27 771 € | 27 771 € | 179 338 € | - | 70 024 € | 7500 € | 0 € | 101 814 € | 179 338 € | 179 338 € |
| 2023 | 16 099 € | 4791 € | 45 828 € | 105 339 € | 172 057 € | 0 € | 0 € | 19 680 € | 19 680 € | 191 737 € | - | 48 364 € | 23 500 € | 0 € | 119 873 € | 191 737 € | 191 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 670 € | 1.7% | 32 670 € | 68 430 € | 16-6% |
| 2023 | 207 250 € | 17.8% | 28 510 € | 65 180 € | 17+13% |
| 2022 | 175 880 € | - | 22 630 € | 51 270 € | 15 |