| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4200 € | - | - | - | - | - | - | 3839 € | 361 € | 91 € | 6951 € | 49 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7178 € | 119 € | -7297 € | - | 0 € | -7297 € |
| 2023 | 17 630 € | - | - | - | - | - | - | 20 316 € | -2686 € | 1052 € | 6221 € | 669 € | 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9696 € | 89 € | -9785 € | - | 0 € | -9785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 398 € | 0 € | 2981 € | 0 € | 3379 € | 0 € | 0 € | 520 € | 520 € | 3899 € | - | 4324 € | 0 € | 0 € | -425 € | 3899 € | 3899 € |
| 2023 | 505 € | 0 € | 6610 € | 0 € | 7115 € | 0 € | 13 € | 1209 € | 1222 € | 8337 € | - | 1465 € | 0 € | 0 € | 6872 € | 8337 € | 8337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 104.7% | 0 € | 0 € | - |
| 2023 | 9920 € | 8.1% | 2140 € | 4080 € | 10% |
| 2022 | 10 800 € | - | 2010 € | 3830 € | 1 |