| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2 500 115 € | - | - | - | - | - | - | 2 458 144 € | 41 971 € | 296 061 € | 21 768 € | 3898 € | 11 596 € | 0 € | 0 € | 11 655 € | - | 28 642 € | - | - | -300 543 € | 435 € | -300 978 € | - | 0 € | -300 978 € |
| 2019 | 4 640 035 € | - | - | - | - | - | - | 4 457 154 € | 182 881 € | 130 778 € | 60 489 € | 36 € | 5247 € | 0 € | 0 € | 0 € | - | 82 € | - | - | -13 679 € | 404 € | -14 083 € | - | 0 € | -14 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 31 739 € | 0 € | 59 843 € | 33 327 € | 124 909 € | 17 471 € | 0 € | 8909 € | 26 380 € | 151 289 € | - | 377 478 € | 85 000 € | 0 € | -311 189 € | 151 289 € | 151 289 € |
| 2019 | 36 345 € | 0 € | 286 525 € | 46 490 € | 369 360 € | 0 € | 0 € | 30 180 € | 30 180 € | 399 540 € | - | 409 751 € | 0 € | 0 € | -10 211 € | 399 540 € | 399 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||