| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 071 € | - | - | - | - | - | - | 644 € | 16 427 € | 8642 € | 2168 € | 0 € | 5592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 € | 0 € | 25 € | - | 0 € | 25 € |
| 2024 | 14 648 € | - | - | - | - | - | - | 8478 € | 6170 € | 6938 € | 2299 € | 0 € | 1819 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -4887 € | 0 € | -4887 € | - | 0 € | -4887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 938 € | 0 € | 1414 € | 2 € | 2354 € | 0 € | 0 € | 4107 € | 4107 € | 6461 € | - | 7174 € | 0 € | 0 € | -713 € | 6461 € | 6461 € |
| 2024 | 2307 € | 0 € | 1539 € | 2 € | 3848 € | 0 € | 0 € | 4977 € | 4977 € | 8825 € | - | 6427 € | 0 € | 0 € | 2398 € | 8825 € | 8825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 12.9% | 190 € | 340 € | 20% |
| 2023 | 620 € | 75.2% | 220 € | 390 € | 20% |
| 2022 | 2500 € | - | 860 € | 1580 € | 2 |