| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 241 € | - | - | - | - | - | - | 49 144 € | 11 097 € | 30 542 € | 8213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 658 € | 0 € | -27 658 € | - | 0 € | -27 658 € |
| 2023 | 360 109 € | - | - | - | - | - | - | 238 765 € | 121 344 € | 48 408 € | 63 694 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9242 € | 430 € | 8812 € | - | 0 € | 8812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8847 € | 0 € | 80 950 € | 205 490 € | 295 287 € | 0 € | 0 € | 29 739 € | 29 739 € | 325 026 € | - | 229 266 € | 0 € | 0 € | 95 760 € | 325 026 € | 325 026 € |
| 2023 | 11 951 € | 0 € | 86 523 € | 241 671 € | 340 145 € | 0 € | 0 € | 21 880 € | 21 880 € | 362 025 € | - | 238 608 € | 0 € | 0 € | 123 417 € | 362 025 € | 362 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 940 € | 84.6% | 2470 € | 4200 € | 40% |
| 2023 | 84 270 € | 9.0% | 10 270 € | 18 590 € | 4+33% |
| 2022 | 92 640 € | - | 7800 € | 14 410 € | 3 |