| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 511 € | - | - | - | - | - | - | 152 007 € | 28 504 € | 18 652 € | 8268 € | 214 € | 871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 927 € | 0 € | 927 € | - | 0 € | 927 € |
| 2023 | 156 949 € | - | - | - | - | - | - | 96 852 € | 60 097 € | 19 099 € | 8742 € | 577 € | 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 055 € | 625 € | 31 430 € | - | 0 € | 31 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 290 € | 0 € | 887 € | 63 037 € | 74 214 € | 0 € | 0 € | 121 € | 121 € | 74 335 € | - | 4779 € | 0 € | 0 € | 69 556 € | 74 335 € | 74 335 € |
| 2023 | 16 580 € | 0 € | 1030 € | 57 232 € | 74 842 € | 0 € | 0 € | 373 € | 373 € | 75 215 € | - | 6587 € | 0 € | 0 € | 68 628 € | 75 215 € | 75 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 230 € | 28.6% | 640 € | 6980 € | 20% |
| 2023 | 20 400 € | 16.9% | 10 € | 5690 € | 20% |
| 2022 | 17 450 € | - | 50 € | 4900 € | 2 |