| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 64 256 € | - | - | - | - | - | - | 61 426 € | 2830 € | 378 € | 8509 € | 18 029 € | 3900 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 8071 € | 0 € | 8071 € | - | 0 € | 8071 € |
| 2020 | 56 043 € | - | - | - | - | - | - | 49 456 € | 6587 € | 754 € | 6112 € | 850 € | 382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 189 € | 0 € | 189 € | - | 0 € | 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3023 € | 0 € | 18 435 € | 0 € | 21 458 € | 0 € | 0 € | 3829 € | 3829 € | 25 287 € | - | 24 954 € | 0 € | 0 € | 333 € | 25 287 € | 25 287 € |
| 2020 | 17 € | 0 € | 870 € | 0 € | 887 € | 0 € | 0 € | 3610 € | 3610 € | 4497 € | - | 15 035 € | 0 € | 0 € | -10 538 € | 4497 € | 4497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 13 200 € | - | 2430 € | 6300 € | 5 |